Crown Holdings Reports First Quarter 2004 Results; Segment Income Increases 35.8%

Wednesday, April 14, 2004

PHILADELPHIA, April 14 /PRNewswire-FirstCall/ -- Crown Holdings, Inc. (NYSE: CCK), today announced its financial results for the first quarter ended March 31, 2004.

Net sales in the first quarter rose to $1,623 million, up 11.2% over the $1,460 million in the first quarter of 2003. Americas Division net sales increased 5.1% to $640 million and the European Division's net sales increased 17.1% to $899 million.

Gross profit in the first quarter of 2004 increased 23.6% to $183 million over the $148 million in the 2003 first quarter. As a percentage of net sales gross profit expanded to 11.3% in the first quarter compared to 10.1% in the first quarter last year. The improvement was driven by increased operating efficiencies, the positive effects of the Company's ongoing cost containment and restructuring programs in recent years, higher volumes in line with the market, improved pricing in certain product lines and stronger foreign currencies.

Segment income (defined by the Company as gross profit less selling and administrative expense and provision for restructuring) grew to $91 million in the first quarter, up 35.8% over the $67 million in the 2003 first quarter. A reconciliation of segment income from gross profit is provided as a note to the attached unaudited Consolidated Statements of Operations. Segment income as a percentage of net sales improved to 5.6% from the 4.6% in the same period last year. Significant increases in segment income were reported across all divisions as a result of productivity gains, increased volumes and improved pricing in some product lines and currency translation.

Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, "We are very pleased with the improved operating and profit performance of virtually every business in our portfolio. Demand for our proprietary, industry award-winning can shaping and easy open end technologies continues to command our customers' attention. These innovative technologies add value to our customers' offerings by distinguishing their brands and providing consumers with ease of use, convenience and value."

Interest expense in the first quarter was $90 million compared to $79 million in the first quarter of 2003. The increase reflects the impact of higher average interest rates in the 2004 first quarter resulting from the Company's February 2003 refinancing, partially offset by lower average debt outstanding.

    Debt and cash amounts were:
                               March 31,  December 31,  March 31,
                                 2004        2003        2003

    Total debt                  $4,042      $3,939      $4,494
    Cash                           243         401         545
                                $3,799      $3,538      $3,949

    Receivables securitization    $100         $90        $100

As previously announced, the Company completed concurrent cash tender offers by two of its wholly owned subsidiaries, Crown Cork & Seal Company, Inc. (Crown Cork) and Crown Cork & Seal Finance S.A. (Crown Finance), for certain of their respective outstanding unsecured notes. Crown Cork purchased $21 million of its 8.375% Notes due January 15, 2005 (2005 Notes) at a price of 104.5% of its original principal amount. Crown Finance purchased euro 85 million of its 6.00% Notes due December 6, 2004 (2004 Notes) at a price of 103.0% of its original principal amount. Remaining principal balances outstanding are $40 million of 2005 Notes and euro 22 million of 2004 Notes. The first quarter net loss narrowed to $18 million, or $0.11 per diluted share, compared to the net loss of $34 million, or $0.21 per diluted share, in the first quarter of 2003. The results for the first quarter of 2004 include a $5 million net loss, or $0.03 per diluted share (net loss of $2 million, or $0.01 per diluted share in the first quarter of 2003), reflecting a $3 million net loss for the early extinguishment of debt and a $2 million net loss related to the remeasurement of foreign currency exposures in Europe.

Conference Call

The Company will hold a conference call tomorrow, April 15, 2004 at 11:00 a.m. (EDT) to discuss this news release. The dial-in numbers for the conference call are (712) 257-0027 or toll-free (888) 560-8502 and the access password is "packaging." A replay of the conference call will be available for a one-week period ending at midnight on April 22. The telephone numbers for the replay are (402) 998-0501 or toll-free (888) 277-5139 and the access passcode is 2765. A live web cast of the call will be made available to the public on the Internet at the Company's Web site, www.crowncork.com.

Cautionary Note Regarding Forward-Looking Statements

Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward-Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2003 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its affiliated companies, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

Unaudited Consolidated Statements of Operations and Balance Sheets and Segment Information to follow.

              Consolidated Statements of Operations (Unaudited)

    (in millions, except share and per share data)

                                           Three Months Ended March 31,
                                                2004         2003
    Net sales                                 $1,623       $1,460

    Cost of products sold                      1,337        1,211
    Depreciation and amortization                 77           78
    Pension expense                               26           23
    Gross profit (1)                             183          148
    Selling and administrative expense            92           81
    Loss from early extinguishment of debt         4           11
    Interest expense                              90           79
    Interest income                               (2)          (2)
    Translation and foreign exchange adjustments   4          (13)
      Net loss before income taxes, minority
       interests and equity earnings              (5)          (8)
    Provision for income taxes                     8           19
    Minority interests and equity earnings        (5)          (7)
    Net loss                                    ($18)        ($34)

    Loss per average common share:
      Basic                                  ($ 0.11)     ($ 0.21)
      Diluted                                ($ 0.11)     ($ 0.21)


    Weighted average common shares outstanding:
      Basic                              165,075,996  163,843,107
      Diluted                            167,193,105  164,776,546
    Actual common shares outstanding     165,114,274  164,890,237

    (1) The Company views segment income, as defined below, as the principal
        measure of performance of its operations and for the allocation of
        resources.  Segment income is defined by the Company as gross profit
        less selling and administrative expense and provision for
        restructuring.  A reconciliation from gross profit to segment income
        for the three months ended March 31 follows:


                                         2004       2003
    Gross profit                         $183       $148
    Selling and administrative expense     92         81
    Segment income                        $91        $67


               CONSOLIDATED BALANCE SHEETS (Condensed & Unaudited)
                                  (in millions)
    March 31,                                   2004         2003
    Assets
    Current assets
      Cash and cash equivalents                 $243         $545
      Receivables, net                           919          905
      Inventories                                954          917
      Prepaid expenses and other current assets  137          131
        Total current assets                   2,253        2,498

    Goodwill                                   2,450        2,289
    Property, plant and equipment, net         2,057        2,170
    Other non-current assets                   1,127        1,098
        Total                                 $7,887       $8,055

    Liabilities and shareholders' equity
    Current liabilities
      Short-term debt                            $76          $60
      Current maturities of long-term debt       118          334
      Other current liabilities                1,813        1,706
        Total current liabilities              2,007        2,100

    Long-term debt, excluding current
     maturities                                3,848        4,100
    Other non-current liabilities and
     minority interests                        1,867        1,907
    Shareholders' equity/(deficit)               165          (52)

        Total                                 $7,887       $8,055


             Consolidated Supplemental Financial Data (Unaudited)

                                     Three Months Ended March 31,
    (in millions)
    Net Sales                             2004         2003

    Americas                              $640         $609
    Europe                                 899          768
    Asia                                    84           83
                                        $1,623       $1,460

    Segment Income

    Americas                               $25          $18
    Europe                                  80           62
    Asia                                    12            9
    Corporate                              (26)         (22)

$91 $67

SOURCE Crown Holdings, Inc.